| (1) Fund Split Scenario |
| | | Base Year | 6-Year Plan |
| | | 2005-06 | 2006-07 | 2007-08 | 2008-09 | 2009-10 | 2010-11 | 2011-12 |
| In-state undergraduate FTE | | 15,656 | 15,875 | 16,006 | 16,133 | 16,250 | 16,485 | 16,737 |
| Out-of-state undergraduate FTE | | 6,265 | 6,170 | 6,128 | 6,157 | 6,169 | 6,171 | 6,173 |
| In-state graduate FTE | | 2,393 | 2,396 | 2,442 | 2,510 | 2,596 | 2,595 | 2,602 |
| Out-of-state graduate FTE | | 2,612 | 2,684 | 2,749 | 2,836 | 2,944 | 2,949 | 2,951 |
| In-state Vet-Med FTE | | 479 | 479 | 479 | 479 | 479 | 479 | 479 |
| Out-of-state Vet-Med FTE | | 57 | 58 | 58 | 58 | 58 | 58 | 58 |
| Total FTE | | 27,462 | 27,662 | 27,862 | 28,173 | 28,496 | 28,737 | 29,000 |
| | | | | | | | | |
| (2) No Incremental General Fund Scenario |
| | | Base Year | 6-Year Plan |
| | | 2005-06 | 2006-07 | 2007-08 | 2008-09 | 2009-10 | 2010-11 | 2011-12 |
| In-state undergraduate FTE | | 15,656 | 15,656 | 15,656 | 15,656 | 15,656 | 15,656 | 15,656 |
| Out-of-state undergraduate FTE | | 6,265 | 6,265 | 6,265 | 6,265 | 6,265 | 6,265 | 6,265 |
| In-state graduate FTE | | 2,393 | 2,393 | 2,393 | 2,393 | 2,393 | 2,393 | 2,393 |
| Out-of-state graduate FTE | | 2,612 | 2,612 | 2,612 | 2,612 | 2,612 | 2,612 | 2,612 |
| In-state Vet-Med FTE | | 479 | 479 | 479 | 479 | 479 | 479 | 479 |
| Out-of-state Vet-Med FTE | | 57 | 57 | 57 | 57 | 57 | 57 | 57 |
| Total FTE | | 27,462 | 27,462 | 27,462 | 27,462 | 27,462 | 27,462 | 27,462 |